avatar Transdigm, Inc. Manufacturing

Pages

  • Page 1

    RECONCILIATION OF NET INCOME TO EBITDA AS DEFINED 2015 2016 2017 2018 2019 Net income (loss) $ 447 $ 586 $ 597 $ 957 $ 891 Less (income) loss from discontinued operations - - 32 4 (50) Depreciation and amortization expense 94 122 141 130 226 Interest expense, net 419 484 602 663 860 Income tax provision (benefit) 189 182 209 24 222 EBITDA 1,149 1,374 1,581 1,778 2,149 Refinancing costs 18 16 40 6 3 Acquisition related costs 37 58 31 29 169 Non-cash compensation and deferred compensation costs 32 48 46 59 93 Other nonrecurring charges (2) (1) 13 5 5 EBITDA As Defined $ 1,234 $ 1,495 $ 1,711 $ 1,877 $ 2,419 RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS TO ADJUSTED NET INCOME 2015 2016 2017 2018 2019 Net income from continuing operations $ 447 $ 586 $ 629 $ 962 $ 841 Gross adjustments from EBITDA to EBITDA as Defined 84 121 130 99 270 Purchase accounting backlog amortization 5 19 23 4 39 Tax adjustment (26) (81) (95) (74) (122) Adjusted net income $ 510 $ 645 $ 687 $ 991 $ 1,028


  • Page 2

  • View More

Get the full picture and Receive alerts on lawsuits, news articles, publications and more!