avatar Kinder Morgan Inc Transportation, Communications, Electric, Gas, And Sanitary Services

Pages

  • Page 1

    April 29, 2021 Federal Energy Regulatory Commission 888 First Street, N.E. Washington, D.C. 20426 Attention: Ms. Kimberly D. Bose, Secretary Re: FL&U and EPC Charge Adjustment Filing, Including Operational Purchases and Sales Report, Cheyenne Plains Gas Pipeline Company, L.L.C.; Docket No. RP21- Commissioners: Cheyenne Plains Gas Pipeline Company, L.L.C. (“Cheyenne Plains”) tenders for filing and acceptance by the Federal Energy Regulatory Commission ("Commission"), Version 9.0.0 of Part II, Statement of Rates, Section 1.2 - Fuel Gas, L&U, and EPC Charges of the First Revised Volume No. 1 of its FERC Gas Tariff (“Tariff”). Proposed to become effective on June 1, 2021, the tendered tariff record revises the Fuel Gas and Lost and Unaccounted for Gas ("FL&U") reimbursement percentages and updates the Electric Power Costs (“EPC”) charge. Statement of Nature, Reasons and Basis for Filing Section 13 of the General Terms and Conditions (“GT&C”) of Cheyenne Plains’ Tariff states that Cheyenne Plains’ FL&U reimbursement percentages shall be recomputed at least annually using the procedures described in that section. The Tariff requires an FL&U filing be made on the one-year anniversary date of the first filing, which is April 30th. Cheyenne Plains’ last FL&U filing was submitted on April 29, 2020 (“April Filing”) with an effective date of June 1, 2020.1 As also required by Section 29.3 of the GT&C, Cheyenne Plains is submitting its annual Operational Purchases and Sales Report. ____________________ 1 See Cheyenne Plains Gas Pipeline Co., Docket No. RP20-815-000 (May 14, 2020) (Commission accepted Cheyenne Plains’ current Fuel Retention Percentages).


  • Page 2

    Federal Energy Regulatory Commission 2 April 29, 2021 Description of Filing Cheyenne Plains is submitting this filing pursuant to Subpart C of Part 154 of the Commission's regulations and Sections 13 and 30 of the GT&C of its Tariff to revise its applicable FL&U reimbursement percentages and EPC charge. The total fuel gas reimbursement rate, including the volumetric true-up, is proposed to increase from 0.52% to 0.68%. The increase is primarily due to a significant decrease in prior period over-collected fuel quantities. The total L&U reimbursement rate is proposed to increase from 0.18% to 0.38%. In addition, pursuant to Section 30 of the GT&C, Cheyenne Plains is proposing a total EPC charge of $0.004/Dth, for the period that these EPC charges are in effect. Calculation of Retention Percentages The fuel gas retention percentage is comprised of two components: 1) a current period percentage based on projected fuel consumption and throughput quantities for the 12-month period these rates will be in effect and 2) a volumetric true-up adjustment percentage attributable to the over- or under-recovery of quantities from prior fuel collection periods. The calculation of the fuel gas reimbursement percentage components is found in Appendix A. The L&U retention percentage is also comprised of two components: 1) a current period percentage based on projected L&U and throughput quantities for the 12-month period these rates will be in effect and 2) a volumetric true-up adjustment percentage attributable to the over- or under-recovery of quantities from prior L&U collection periods. The calculation of the L&U reimbursement percentage components is also found in Appendix A. Section 13.4 of the GT&C provides for the use of both projected receipt quantities and projected FL&U quantities in deriving the current fuel gas and L&U reimbursement percentages. Cheyenne Plains analyzed recent receipt quantity and FL&U trends in developing the revised fuel gas and L&U reimbursement percentages contained in this filing. Fuel Retention Percentage The current component of Cheyenne Plains’ fuel gas retention percentage is proposed to remain unchanged at 0.67%2 as this rate is representative of the expected fuel gas consumption for the time this rate will be in effect. The true-up component of the fuel gas retention percentage is proposed to increase from negative 0.15% to positive 0.01%. During the data collection period, Cheyenne ____________________ 2 See Appendix A, Schedule 1, line 12, column (b).


  • Page 3

    Federal Energy Regulatory Commission 3 April 29, 2021 Plains returned substantially all of its over-recovered fuel volumes reflected in the April filing to its shippers, along with a small under-collection of fuel which results in a 0.01% rate for its fuel true-up percentage. These adjustments sum to a total fuel gas retention percentage of 0.68% for the period these rates will be in effect reflecting an increase of 0.16% from the current rates. Lost and Unaccounted-for Percentage The current component of Cheyenne Plains’ L&U reimbursement percentage is projected to increase from 0.33% to 0.39%.3 This is due primarily to lower projected throughput combined with projected L&U that is relatively unchanged compared to the April Filing. The true-up component of the L&U retention percentage is proposed to increase from negative 0.15% to a negative 0.01% due primarily to a significant reduction in over-recovered L&U volumes. The true-up percentage proposed in the current filing is designed to return the over-collected L&U volumes beginning with the effective date of the proposed rates on June 1, 2021. In total, these adjustments result in a total L&U retention percentage of 0.38%, an increase of 0.20% from the current rates. Electric Power Cost Charge Based on projected throughput and costs for the period these EPC charges will be in effect, Cheyenne Plains proposes a current period EPC charge of $0.004 per Dth4 which is unchanged from the April Filing. For the 12-month period these rates are proposed to be in effect, Cheyenne Plains is projecting throughput of approximately 119,152,353 Dth and electric power costs of approximately $535,589 for the 12-month period June 2021 through May 2022. Cheyenne Plains had an over-collection of $55,891 of electric power costs from prior periods. Based on the throughput forecast for the 12-month period, this over-collection rounds to an EPC true-up of $0.000 per Dth beginning June 1, 2021. The total of the current and prior period EPC charges results in a total EPC charge of $0.004 per Dth for the 12-month period these rates are proposed to be in effect. This compares to the total EPC charge of $0.004 per Dth in the April Filing, which included a true-up of $0.000 per Dth. In total, the proposed EPC rate is unchanged from the April Filing. ____________________ 3 See Appendix A, Schedule 2, line 12, column (b). 4 See Appendix A, Schedule 3, line 12, column (b).


  • Page 4

    Federal Energy Regulatory Commission 4 April 29, 2021 Operational Purchases and Sales Report Cheyenne Plains is including with this filing its Operational Purchases and Sales report for the time period of February 2020 through January 2021, which corresponds with the data collection period utilized for the FL&U and EPC adjustments. Procedural Matters In accordance with the applicable provisions of Part 154 of the Commission’s regulations,5 Cheyenne Plains is submitting an eTariff XML filing package, which includes the following: a. a transmittal letter; b. the clean and related marked versions of the tariff record; c. workpapers under Appendices A-C in PDF format describing the FL&U reimbursement percentages and EPC rates; and d. Appendix D, Schedules 1-7, detailing the Operational Purchases and Sales Activity. Cheyenne Plains respectfully requests the Commission accept the tendered tariff record for filing and permit it to become effective on June 1, 2021, which is not less than 30 days or more than 60 days following the date of this filing. With respect to any tariff provision the Commission allows to go into effect without change, Cheyenne Plains hereby moves to place the tendered tariff provisions into effect at the end of a minimal suspension period specified by the Commission. Correspondence and communications concerning this filing should be directed to: Ms. M. Catherine Rezendes Mr. David R. Cain Director, Rates Assistant General Counsel Cheyenne Plains Gas Pipeline Cheyenne Plains Gas Pipeline Company, L.L.C. Company, L.L.C. Post Office Box 1087 Post Office Box 1087 Colorado Springs, CO 80944 Colorado Springs, CO 80944 Telephone: (719) 520-4743 Telephone: (719) 520-4534 CPGRegulatoryAffairs@kindermorgan.com David_Cain@kindermorgan.com ____________________ 5 18 C.F.R. §§ 154.101 - 154.603 (2020).


  • Page 5

    Federal Energy Regulatory Commission 5 April 29, 2021 These persons have been designated for service in accordance with Rule 203 of the Commission's Rules of Practice and Procedure (18 C.F.R. § 385.203 (2020)). The undersigned hereby certifies that she has read this filing and knows (i) the contents of such filing and the attachments; (ii) that the contents as stated in the filing and in the attachments are true to the best of her knowledge and belief; and (iii) that she possesses full power and authority to sign this filing. Respectfully submitted, CHEYENNE PLAINS GAS PIPELINE COMPANY, L.L.C. By: _________/s/_____________ M. Catherine Rezendes Director, Rates Enclosures


  • Page 6

    Certificate of Service I hereby certify that I have this day caused a copy of the foregoing document to be served upon all shippers on Cheyenne Plains' system, and interested state regulatory commissions, in accordance with the requirements of Sections 154.208 and 385.2010 of the Federal Energy Regulatory Commission's Rules of Practice and Procedures. Dated at Colorado Springs, Colorado as of this 29th day of April, 2021. _________/s/_____________ M. Catherine Rezendes Post Office Box 1087 Colorado Springs, CO 80944 (719) 520-4743


  • Page 7

    Cheyenne Plains Gas Pipeline Company, L.L.C. Docket No. RP21-____ Appendix Table of Contents Appendix A FL&U Reimbursement Percentages and EPC Charge Appendix B Physical Gas Balance Appendix C FL&U Retention and EPC Costs Appendix D Operational Purchases and Sales Report


  • Page 8

    Cheyenne Plains Gas Pipeline Company, L.L.C. Docket No. RP21-____ Appendix A FL&U Reimbursement Percentages and EPC Charge


  • Page 9

    Docket No. RP21-____-000 Appendix A Schedule 1 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Fuel Percentage Calculation (Quantities in Dth unless otherwise noted) Line No. Description Mainline System (a) (b) Fuel 1 On-System Fuel Experienced - February 2020 - January 2021 1 1,017,521 2 Current Period Fuel Retention 2 1,000,613 3 Current Period Fuel Retention Deficiency/(Gain) [line 1 - line 2] 16,908 4 True-up Quantity Sought 5 Fuel True-up quantity sought in RP19-1170 3 (487) 6 Fuel True-up quantity sought in RP20-815 4 (132,823) 7 Total Fuel True-up Sought (133,310) 8 Volumetric True-up Retention 5 132,496 9 Net Fuel Deficiency/(Gain) [line 3 + line 7 + line 8] 16,094 10 Projected Fuel Requirement for Upcoming Period 6 798,321 11 Projected Throughput Subject to Fuel for Upcoming Period 6 119,152,353 12 Current Period Fuel Retention Percentage [line 10 / line 11] 0.67% 13 Prior Period Fuel Deficiency [line 9 / line 11] 0.01% 14 Total Fuel Retention Percentage [line 12 + line 13] 0.68% Notes: 1) See Appendix C, Schedule 1, Page 1, Line 13, Column (f). 2) See Appendix C, Schedule 2, Page 1, Line 13, Column (b). 3) Since the first 8 months of the 12 month true-up period were included in Docket No. RP20-815 (Appendix A, Schedule 1, Page 1, Line 6, Column (b)), the remaining 4 months of the true-up period are included here. 4) Since only 8 months of the 12-month true-up period have passed, as of January 2021, the (199,235) Dth true-up quantity sought is adjusted by (8/12) to compare to quantities collected during the data collection period contained in this filing. 5) See Appendix C, Schedule 2, Page 1, Line 13, Column (c). 6) Projections based on 12 months of expected throughput and fuel usage.


  • Page 10

    Docket No. RP21-____-000 Appendix A Schedule 2 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. L&U Percentage Calculation (Quantities in Dth unless otherwise noted) Line No. Description Mainline (a) (b) L&U 1 On-System L&U Experienced - February 2020 - January 2021 1 525,075 2 Current Period L&U Retention 2 534,428 3 L&U Retention Deficiency/(Gain) [line 1 - line 2] (9,353) 4 True-up Quantity Sought 5 L&U True-up quantity sought in RP19-1170 3 19,365 6 L&U True-up quantity sought in RP20-815 4 (132,468) 7 Total L&U True-up Sought (113,103) 8 Volumetric True-up Retention 5 106,457 9 Net L&U Deficiency/(Gain) [line 3 + line 7 + line 8] (15,999) 10 Projected L&U Requirement for Upcoming Period 6 469,561 11 Projected Throughput Subject to L&U for Upcoming Period 6 119,152,353 12 Current Period L&U Retention Percentage [line 10 / line 11] 0.39% 13 Prior Period L&U Deficiency [line 9 / line 11] -0.01% 14 Total L&U Retention Percentage [line 12 + line 13] 0.38% Notes: 1) See Appendix C, Schedule 1, Page 1, Column (f), Line 28. 2) See Appendix C, Schedule 2, Page 1, Column (b), Line 26. 3) Since the first 8 months of the 12 month true-up period were included in Docket No. RP20-815 (Appendix A, Schedule 2, Page 1, Line 6, Column (b)), the remaining 4 months of the true-up period are included here. 4) Since only 8 months of the 12-month true-up period have passed, as of January 2021, the (198,702) Dth true-up quantity sought is adjusted by (8/12) to compare to quantities collected during the data collection period contained in this filing. 5) See Appendix C, Schedule 2, Page 1, Line 26, Column (c). 6) Projections based on 12 months of expected throughput and L&U.


  • Page 11

    Docket No. RP21-____-000 Appendix A Schedule 3 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Electric Power Costs (EPC) Rate Calculation Line No. Description (a) (b) Electric Power Costs 1 1 Electric Power Costs (February 2020 - January 2021) $499,120 2 Current Period EPC Retained (February 2020 - January 2021) 2 $565,742 3 Current Period EPC Deficiency/(Gain) [line 1 - line 2] ($66,622) 4 True-up EPC Sought 3 5 EPC True-up dollars sought from RP19-1170 ($110,698) 4 6 EPC True-up dollars sought from RP20-815 ($36,404) 7 Total EPC True-up Amount Sought ($147,102) 8 True-up EPC Retained 5 $157,834 9 Net EPC Deficiency/(Gain) [line 3 + line 7 + line 8] ($55,891) 6 10 Projected Electric Power Cost Requirement (June 2021 - May 2022) $535,589 7 11 Projected System Receipts (Dth) (June 2021 - May 2022) 119,152,353 12 Current Period Electric Power Cost, $/Dth [line 10 / line 11] $0.004 13 Prior Period Electric Power Cost, $/Dth [line 9 / line 11] $0.000 14 Total Electric Power Cost, $/Dth [line 12 + line 13] $0.004 Notes: 1) See Appendix C, Schedule 3, Page 1, Column (b), Line 13. 2) See Appendix C, Schedule 3, Page 1, Column (b), Line 26. 3) Since the first 8 months of the 12-month true-up period were included in Docket No. RP20-815 (Appendix A, Schedule 3, Page 1, Line 6, column(b)), the remaining 4 months of the true-up period are included here. 4) Since only 8 months of the 12-month true-up period have passed, as of January 2021, the ($54,606) true-up amount sought is adjusted by (8/12) to compare to amounts collected during the data collection period contained in this filing. 5) See Appendix C, Schedule 3, Page 1, Column (b), Line 39. 6) Projected EPC requirement is based on the expected electric cost for June 2021 through May 2022. 7) Projections based on 12 months of expected throughput.


  • Page 12

    Cheyenne Plains Gas Pipeline Company, L.L.C. Docket No. RP21-____ Appendix B Physical Gas Balance


  • Page 13

    Docket No. RP21-____-000 Appendix B Schedule 1 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Physical Gas Balance Receipts (Dth) 12 Month Totals (Feb Line No. Item Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 20 - Jan 21) (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l) (m) (n) 1 Adler Creek 95,999 102,458 102,790 101,247 97,715 101,043 102,408 97,482 102,247 99,141 96,123 101,556 1,200,208 2 Arikaree Receipt 81,798 86,275 84,731 87,253 85,154 85,758 85,236 84,353 86,952 84,313 87,592 86,079 1,025,492 3 Crazy Bear Receipt - - - - - - 352,284 723,756 1,166,803 326,255 108,668 855,964 3,533,730 4 Curley 7,350,445 6,944,363 9,861,932 11,598,061 6,026,061 10,075,470 9,871,247 7,289,743 10,658,015 4,146,199 4,781,938 6,702,173 95,305,649 5 Greensburg Receipt - 1 - - - - - - - - - - 1 6 Jackson Lake Receipt 580,340 483,277 485,597 441,713 534,507 600,649 508,222 423,191 404,686 362,207 298,157 323,126 5,445,673 7 Makena Receipt 1,061,929 1,051,869 864,985 426,709 418,883 704,522 506,282 508,981 651,758 671,268 556,084 458,688 7,881,959 8 Mullinville Receipt - - - - - - - - 49 - - - 49 9 Red Cloud 1,778,589 2,321,687 2,235,014 3,353,441 2,419,869 1,917,024 1,377,022 1,332,788 1,492,894 1,232,277 1,077,726 - 20,538,332 10 South Rattlesnake Creek Receipt - 0 0 - - - - - - - - - 0 11 Thunder Chief - - - - 4,153,873 241,791 15,443 - - - - - 4,411,107 12 Washco Receipt - - - - - - - - - - - - - 13 Windmill Receipt - - - - - - - - - - - - - 14 Total Receipts 10,949,099 10,989,930 13,635,049 16,008,425 13,736,062 13,726,258 12,818,144 10,460,293 14,563,404 6,921,660 7,006,289 8,527,586 139,342,200 15 Net Line Pack Decrease 14,849 119,266 - 72,681 - 11,702 - 218,411 - - 2,737 50,708 490,353 16 Off System FL&U Offset 4,180 5,026 5,886 7,927 5,297 4,605 3,721 2,434 7,447 6,738 3,868 29 57,158 17 CS-1 Jumper Service Fuel Offset 4,180 5,026 5,886 7,927 5,297 4,605 3,721 2,434 7,447 6,738 3,868 29 57,158 18 Total System Receipts 10,972,308 11,119,248 13,646,821 16,096,959 13,746,656 13,747,169 12,825,586 10,683,572 14,578,298 6,935,136 7,016,761 8,578,352 139,946,869 Deliveries (Dth) Line No. Item Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Total 19 Cossell Lake 1,512,289 988,318 843,508 700,538 674,506 809,346 824,359 729,461 861,399 725,261 644,344 772,634 10,085,962 20 Crazy Bear Delivery 1,242,261 1,375,759 1,237,867 146,891 207,585 - - - - - - - 4,210,363 21 Ford 1,072,124 1,560,538 1,509,317 6,241,348 5,355,902 4,954,744 4,924,457 3,802,722 3,217,607 463,775 207,307 514,015 33,823,856 22 Greensburg Delivery 3,042,778 1,941,783 4,177,271 2,671,740 2,023,395 2,500,749 1,729,472 2,514,850 6,753,327 3,270,310 2,024,696 2,228,839 34,879,209 23 Makena Buyback Delivery - - - 0 - 0 - - 0 - 0 - 0 24 Mullinville Delivery 783,131 322,643 453,455 543,760 453,871 757,038 528,448 411,210 568,410 294,107 307,897 359,046 5,783,015 25 Scott 1,217,005 1,135,748 654,536 651,731 1,028,958 1,194,736 1,374,462 913,342 944,719 871,120 972,963 939,460 11,898,778 26 Sand Dune 1,879,635 3,625,611 4,327,640 4,427,942 2,088,988 2,265,756 1,348,377 1,125,261 948,589 858,736 2,586,480 1,859,251 27,342,267 27 South Rattlesnake Creek Delivery 75,121 59,777 220,582 504,294 1,625,945 1,116,572 1,911,884 1,049,566 988,066 270,038 176,973 1,805,596 9,804,413 28 Total Deliveries 10,824,344 11,010,177 13,424,176 15,888,243 13,459,151 13,598,940 12,641,458 10,546,412 14,282,117 6,753,346 6,920,660 8,478,841 137,827,864 29 System Fuel: 30 FERC Account 810 - Compressor Station Fuel 36,787 35,479 42,661 70,557 51,183 50,377 43,486 42,143 57,276 33,321 36,307 36,318 535,896 31 FERC Account 812 - Capitalized Gas - - - - - - - - - - - - - 32 FERC Account 812 - Other Utility Operations 37,144 43,780 39,354 47,871 32,612 31,672 32,930 29,916 24,234 24,727 38,510 41,717 424,468 33 Off System FL&U 4,180 5,026 5,886 7,927 5,297 4,605 3,721 2,434 7,447 6,738 3,868 29 57,158 34 CS-1 Jumper Service Fuel 4,180 5,026 5,886 7,927 5,297 4,605 3,721 2,434 7,447 6,738 3,868 29 57,158 35 Total Fuel 82,292 89,311 93,787 134,282 94,389 91,259 83,858 76,927 96,404 71,524 82,554 78,092 1,074,679 36 Net Linepack Increase - - 100,008 - 119,834 - 47,649 - 133,402 94,306 - - 495,199 37 Total System Deliveries 10,906,635 11,099,488 13,617,971 16,022,525 13,673,374 13,690,199 12,772,965 10,623,340 14,511,923 6,919,176 7,003,213 8,556,933 139,397,742 38 L&U Loss/(Gain) [Line 18 - Line 37] 65,673 19,760 28,850 74,434 73,283 56,970 52,622 60,232 66,375 15,960 13,548 21,419 549,126


  • Page 14

    Cheyenne Plains Gas Pipeline Company, L.L.C. Docket No. RP21-____ Appendix C FL&U Retention and EPC Costs


  • Page 15

    Docket No. RP21-____-000 Appendix C Schedule 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Page 1 of 1 Experienced Transportation Fuel Gas and L&U (Quantities in Dth) Cheyenne Fuel & Other Plains Turbine Kirk CIG Jumper Line No. Month System Usage1 Compressor Compressor Compression Total Fuel (a) (b) (c) (d) (e) (f) [b+c+d+e] 1 February-20 37,144 36,721 66 4,180 78,112 2 March-20 43,780 35,433 46 5,026 84,285 3 April-20 39,354 42,661 - 5,886 87,901 4 May-20 47,871 70,501 56 7,927 126,355 5 June-20 32,612 51,183 - 5,297 89,092 6 July-20 31,672 50,292 85 4,605 86,654 7 August-20 32,930 43,314 172 3,721 80,137 8 September-20 29,916 42,143 - 2,434 74,493 9 October-20 24,234 57,257 19 7,447 88,957 10 November-20 24,727 33,321 - 6,738 64,786 11 December-20 38,510 36,283 24 3,868 78,686 12 January-21 41,717 36,292 26 29 78,063 12 Month Total 424,468 535,401 495 57,158 1,017,521 13 (Feb 20 - Jan 21) Month Actual L&U 14 February-20 65,673 15 March-20 19,760 16 April-20 28,850 17 May-20 74,434 18 June-20 73,283 19 July-20 56,970 20 August-20 52,622 21 September-20 60,232 22 October-20 66,375 23 November-20 15,960 24 December-20 13,548 25 January-21 21,419 12 Month Total 549,126 26 (Feb 20 - Jan 21) 2 27 Prior Period Adjustments - (Feb 19 - Jan 20) (24,051) 28 Total L&U 525,075 Notes: 1) FERC Account 812, excluding quantities capitalized. Does not include off-system fuel. 2) Reflects receipt/delivery point volume revisions for Mar., Sept., and Oct. 2019 and line pack adjustments for Dec. 2019 and Jan. 2020.


  • Page 16

    Docket No. RP21-____-000 Appendix C Schedule 2 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Retained Transportation Fuel Gas and L&U (Quantities in Dth) Fuel and Other Gas Retention Line 1 No. Month Collection Period Volumetric True-up Total Fuel Retention (a) (b) (c) (d) 1 February-20 87,494 - 87,494 2 March-20 87,627 - 87,627 3 April-20 109,653 - 109,653 4 May-20 125,339 - 125,339 5 June-20 90,397 (20,273) 70,124 6 July-20 92,772 (20,786) 71,986 7 August-20 86,221 (19,424) 66,797 8 September-20 72,877 (16,338) 56,539 9 October-20 96,151 (21,557) 74,594 10 November-20 46,762 (10,466) 36,296 11 December-20 47,920 (10,718) 37,202 12 January-21 57,400 (12,934) 44,466 12 Month Total 1,000,613 (132,496) 868,117 13 (Feb 20 - Jan 21) L&U Retention 2 Month Collection Period Volumetric True-up Total L&U Retention 14 February-20 51,065 5,758 56,823 15 March-20 52,740 6,010 58,750 16 April-20 63,964 7,204 71,168 17 May-20 71,851 8,054 79,905 18 June-20 45,088 (20,430) 24,658 19 July-20 46,075 (20,858) 25,217 20 August-20 42,982 (19,444) 23,538 21 September-20 36,297 (16,424) 19,873 22 October-20 47,718 (21,601) 26,117 23 November-20 23,477 (10,650) 12,827 24 December-20 24,019 (10,890) 13,129 25 January-21 29,152 (13,186) 15,966 12 Month Total 534,428 (106,457) 427,971 26 (Feb 20 - Jan 21) Notes: 1) Reconciliation of under/(over)-collected fuel quantities associated with Docket Nos. RP19- 1170 and RP20-815. Volumetric true-up quantities associated with Docket No. RP19-1170 for the 8-month period from June 2019 to January 2020 were already included in Docket No. RP20-815 and are reported on Appendix C, Schedule 2, Page 1, Line 13, column (c) of that filing. 2) Reconciliation of under/(over)-collected L&U quantities associated with Docket Nos. RP19- 1170 and RP20-815. Volumetric true-up quantities associated with Docket No. RP19-1170 for the 8-month period from June 2019 to January 2020 were already included in Docket No. RP20-815 and are reported on Appendix C, Schedule 2, Page 1, Line 26, column (c) of that filing.


  • Page 17

    Docket No. RP21-____-000 Appendix C Schedule 3 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. EPC Cost (Quantities in Dth) EPC Line No. Month Total EPC (a) (b) 1 Feb-20 $33,537 2 Mar-20 $44,045 3 Apr-20 $42,383 4 May-20 $43,525 5 Jun-20 $44,713 6 Jul-20 $50,813 7 Aug-20 $38,586 8 Sep-20 $43,299 9 Oct-20 $40,060 10 Nov-20 $38,031 11 Dec-20 $42,200 12 Jan-21 $37,928 12 Month Total $499,120 13 (Feb 20 - Jan 21) Current Period EPC Retained Month EPC Retention (a) (b) 14 Feb-20 $44,867 15 Mar-20 $46,305 16 Apr-20 $56,195 17 May-20 $63,078 18 Jun-20 $54,344 19 Jul-20 $55,551 20 Aug-20 $51,733 21 Sep-20 $43,727 22 Oct-20 $57,496 23 Nov-20 $28,277 24 Dec-20 $28,955 25 Jan-21 $35,214 12 Month Total $565,742 26 (Feb 20 - Jan 21) EPC True-up Retained Month EPC Retention (a) (b) 27 Feb-20 ($33,650) 28 Mar-20 ($34,729) 29 Apr-20 ($42,146) 30 May-20 ($47,308) 31 Jun-20 $0 32 Jul-20 $0 33 Aug-20 $0 34 Sep-20 $0 35 Oct-20 $0 36 Nov-20 $0 37 Dec-20 $0 38 Jan-21 $0 12 Month Total ($157,834) 39 (Feb 20 - Jan 21)


  • Page 18

    Cheyenne Plains Gas Pipeline Company, L.L.C. Docket No. RP21-_____ Appendix D Operational Purchases and Sales Report


  • Page 19

    Docket No. RP21-___-000 Appendix D Schedule No. 1 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Operational Purchases and Sales Report - Source and Disposition Summary February 2020 through January 2021 Quantity Amount Line No. Particulars Source Dth Received (a) (b) (c) (d) Operational Purchases and Other Source (Debit) Activity: 1 Imbalance Cashouts and Other Debit Activity Schedule No. 2 (110,014) $ (208,790) 2 Operational Purchases Schedule No. 2 - $ - 3 Line Pack, System Storage and Net System Balance Activity - Net Debit Schedule No. 5 (236,639) $ (280,549) 4 Net Fuel & LAUF Retention Over Recovery from Shippers Schedule No. 6 - $ - 5 Capitalized Line Pack and Base Gas Schedule No. 7 - $ - 6 Other Gas Cost Adjustments Schedule No. 7 (104) $ (159) 7 Total Source (Debit) Activity (346,757) $ (489,498) Operational Sales and Other Disposition (Credit) Activity: 8 Imbalance Cashouts Schedule No. 3 5,249 $ 11,843 9 Operational Sales Schedule No. 3 95,000 $ 241,413 10 Line Pack, System Storage and Net System Balance Activity - Net Credit Schedule No. 5 - $ - 11 Net Fuel & LAUF Retention Under Recovery from Shippers Schedule No. 6 246,508 $ 319,579 12 Capitalized Line Pack and Base Gas Schedule No. 7 - $ - 13 Other Gas Cost Adjustments Schedule No. 7 - $ - 14 Total Disposition (Credit) Activity 346,757 $ 572,835 15 Net System Fuel, L&U, Line Pack, and Other Balance Variance - $ 83,337


  • Page 20

    Docket No. RP21-___-000 Appendix D Schedule No. 2 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Operational Purchases and Other Debit Activity Imbalance Cash Outs Operational Purchases 1 Total Average Amount Cash Out Purchase Amount Line No. Month Dth Paid Price Dth Price Paid Dth Amount Paid (a) (b) (c) (d) (e) (f) (g) (h) 1 February, 2020 (21,557) $ (34,531) $ - - $ - $ - (21,557) $ (34,531) 2 March - $ - $ - - $ - $ - - $ - 3 April (14,058) $ (19,478) $ 1.3855 - $ - $ - (14,058) $ (19,478) 4 May - $ - $ - - $ - $ - - $ - 5 June - $ - $ - - $ - $ - - $ - 6 July - $ - $ - - $ - $ - - $ - 7 August - $ - $ - - $ - $ - - $ - 8 September (24) $ (49) $ 2.0417 - $ - $ - (24) $ (49) 9 October (42,866) $ (82,435) $ 1.9231 - $ - $ - (42,866) $ (82,435) 10 November (31,509) $ (72,297) $ 2.2945 - $ - $ - (31,509) $ (72,297) 11 December - $ - $ - - $ - $ - - $ - 12 January, 2021 - $ - $ - - $ - $ - - $ - 13 Total (110,014) $ (208,790) $ 1.8978 - $ - $ - (110,014) $ (208,790) 1/ Although Cheyenne Plains had no Operational Purchases during the 12-month reporting period, Cheyenne Plains is including Schedule 4 (which details Cheyenne Plain's Operational Purchases) for purposes of completeness.


  • Page 21

    Docket No. RP21-___-000 Appendix D Schedule No. 3 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Operational Sales and Other Credit Activity Imbalance Cash Outs Operational Sales Total Amount Cash Out Average Sale Amount Line No. Month Dth Received Price Dth Price Received Dth Amount Received (a) (b) (c) (d) (e) (f) (g) (h) 1 February, 2020 - $ - $ - - $ - $ - - $ - 2 March - $ - $ - - $ - $ - - $ - 3 April - $ - $ - - $ - $ - - $ - 4 May - $ - $ - - $ - $ - - $ - 5 June - $ - $ - - $ - $ - - $ - 6 July 337 $ 490 $ 1.4540 - $ - $ - 337 $ 490 7 August - $ - $ - - $ - $ - - $ - 8 September 809 $ 1,357 $ 1.6774 - $ - $ - 809 $ 1,357 9 October - $ - $ - - $ - $ - - $ - 10 November - $ - $ - - $ - $ - - $ - 11 December - $ - $ - 95,000 $ 2.5412 $ 241,413 95,000 $ 241,413 12 January, 2021 4,103 $ 9,996 $ 2.4363 - $ - $ - 4,103 $ 9,996 13 Total 5,249 $ 11,843 $ 2.2562 95,000 $ 2.5412 $ 241,413 100,249 $ 253,256


  • Page 22

    Docket No. RP21-___-000 Appendix D Schedule No. 4 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Operational Purchases Detail Quantity Unit Price Amount Line Seller Month Day Year Dth ($Dth) Paid (a) (b) (c) (d) (e) (f) (g) 1 February 2020 2 No Operational Purchases - $ - 3 Total February 2020 - $ - 4 March 2020 5 No Operational Purchases - $ - 6 Total March 2020 - $ - 7 April 2020 8 No Operational Purchases - $ - 9 Total April 2020 - $ - 10 May 2020 11 No Operational Purchases - $ - 12 Total May 2020 - $ - 13 June 2020 14 No Operational Purchases - $ - 15 Total June 2020 - $ - 16 July 2020 17 No Operational Purchases - $ - 18 Total July 2020 - $ - 19 August 2020 20 No Operational Purchases - $ - 21 Total August 2020 - $ - 22 September 2020 23 No Operational Purchases - $ - 24 Total September 2020 - $ - 25 October 2020 26 No Operational Purchases - $ - 27 Total October 2020 - $ - 28 November 2020 29 No Operational Purchases - $ - 30 Total November 2020 - $ - 31 December 2020 32 No Operational Purchases - $ - 33 Total December 2020 - $ - 34 January 2021 35 No Operational Purchases - $ - 36 Total January 2021 - $ - 37 Total Purchases - $ -


  • Page 23

    Docket No. RP21-___-000 Appendix D Schedule No. 4(a) Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Operational Sales Detail Unit Quantity Price Amount Line Seller Month Day Year Dth ($Dth) Paid (a) (b) (c) (d) (e) (f) (g) 1 February 2020 2 No Operational Sales - $ - 3 Total February 2020 - $ - 4 March 2020 5 No Operational Sales - $ - 6 Total March 2020 - $ - 7 April 2020 8 No Operational Sales - $ - 9 Total April 2020 - $ - 10 May 2020 11 No Operational Sales - $ - 12 Total May 2020 - $ - 13 June 2020 14 No Operational Sales - $ - 15 Total June 2020 - $ - 16 July 2020 17 No Operational Sales - $ - 18 Total July 2020 - $ - 19 August 2020 20 No Operational Sales - $ - 21 Total August 2020 $ - 22 September 2020 23 No Operational Sales - $ - 24 Total September 2020 $ - 25 October 2020 26 No Operational Sales - $ - 27 Total October 2020 - $ - 28 November 2020 29 No Operational Sales - $ - 30 Total November 2020 $ - 31 December 2020 32 MIECO Inc. December 15 2020 20,000 $2.5700 $ 51,400 33 MIECO Inc. December 16 2020 20,000 $2.5650 $ 51,300 34 MIECO Inc. December 17 2020 30,000 $2.5300 $ 75,900 35 MIECO Inc. December 18 2020 25,000 $2.5125 $ 62,813 36 MIECO Inc. December 2020 95,000 $2.5412 $ 241,413 37 Total December 2020 95,000 $ 241,413 38 January 2021 39 No Operational Sales - $ - 40 Total January 2021 - $ - 41 Total Sales 95,000 $2.5412 $ 241,413


  • Page 24

    Docket No. RP21-___-000 Appendix D Schedule No. 5 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Line Pack and Net System Activity Ending Current Cumulative Beginning Net Shipper System System Cumulative Transmission Balance Balance System Balance Line Pack Imbalance Activity Activity Activity Increase / Increase / Increase / Increase / Revaluation Current Rec / (Pay) (Decrease) (Decrease) (Decrease) (Decrease) Index Activity Activity Total Activity Line No. Month Dth Dth Dth Dth Dth Price Amount Amount Amount (a) (b) (c) (d) (e) (f) (g) (h) (i) 1 Beginning Balance 329,465 68,636 398,101 $ 1.7087 2 February, 2020 398,101 (14,845) 36,961 22,116 420,217 $ 1.6035 $ (41,880) $ 35,463 $ (6,417) 3 March 420,217 (119,193) 161,601 42,408 462,625 $ 1.3495 $ (106,735) $ 57,230 $ (49,505) 4 April 462,625 99,978 (21,854) 78,124 540,749 $ 1.3898 $ 18,644 $ 108,577 $ 127,221 5 May 540,749 (72,318) 77,145 4,827 545,576 $ 1.5671 $ 95,875 $ 7,564 $ 103,439 6 June 545,576 119,835 (187,409) (67,574) 478,002 $ 1.4537 $ (61,868) $ (98,232) $ (160,100) 7 July 478,002 (11,701) (11,409) (23,110) 454,892 $ 1.5374 $ 40,009 $ (35,529) $ 4,480 8 August 454,892 47,648 (90,067) (42,419) 412,473 $ 1.9674 $ 195,604 $ (83,455) $ 112,149 9 September 412,473 (218,413) 159,311 (59,102) 353,371 $ 1.6838 $ (116,977) $ (99,516) $ (216,493) 10 October 353,371 133,403 (145,141) (11,738) 341,633 $ 2.0203 $ 118,909 $ (23,714) $ 95,195 11 November 341,633 94,307 (94,393) (86) 341,547 $ 2.2941 $ 93,539 $ (197) $ 93,342 12 December 341,547 (2,736) (134,168) (136,904) 204,643 $ 2.3884 $ 32,208 $ (326,982) $ (294,774) 13 January, 2021 204,643 (50,712) 7,531 (43,181) 161,462 $ 2.4754 $ 17,804 $ (106,890) $ (89,086) 14 Total - Current Activity 5,253 (241,892) (236,639) $ 285,132 $ (565,681) $ (280,549)


  • Page 25

    Docket No. RP21-___-000 Appendix D Schedule 6 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Net Fuel, LAUF and L&U Activity1 Ending Net Fuel and Cumulative Beginning L&U Fuel & L&U Revaluation Balance Fuel Retention Increase / Activity Current Total and L&U (Gain)/Loss (Decrease) Amount on Activity Activity Line No. Month Dth Dth Dth Index Price Fuel & L&U Amount Amount (a) (b) (c) (d) (e) (f) (g) 1 Beginning Balance (379,060) (379,060) $ 1.7087 2 February, 2020 (379,060) (535) (379,595) $ 1.6035 $ 39,877 $ (858) $ 39,019 3 March (379,595) (42,402) (421,997) $ 1.3495 $ 96,417 $ (57,221) $ 39,196 4 April (421,997) (64,042) (486,039) $ 1.3898 $ (17,006) $ (89,006) $ (106,012) 5 May (486,039) (4,818) (490,857) $ 1.5671 $ (86,175) $ (7,550) $ (93,725) 6 June (490,857) 67,593 (423,264) $ 1.4537 $ 55,663 $ 98,260 $ 153,923 7 July (423,264) 22,778 (400,486) $ 1.5374 $ (35,427) $ 35,019 $ (408) 8 August (400,486) 42,424 (358,062) $ 1.9674 $ (172,209) $ 83,465 $ (88,744) 9 September (358,062) 58,313 (299,749) $ 1.6838 $ 101,546 $ 98,187 $ 199,733 10 October (299,749) 54,621 (245,128) $ 2.0203 $ (100,866) $ 110,351 $ 9,485 11 November (245,128) 31,623 (213,505) $ 2.2941 $ (67,116) $ 72,546 $ 5,430 12 December (213,505) 41,903 (171,602) $ 2.3884 $ (20,134) $ 100,081 $ 79,947 13 January, 2021 (171,602) 39,050 (132,552) $ 2.4754 $ (14,929) $ 96,664 $ 81,735 14 Total - Current Activity 246,508 $ (220,359) $ 539,938 $ 319,579 1/ Fuel and L&U Retention (Gain)/Loss activity is net of FL&U cash-outs.


  • Page 26

    Docket No. RP21-___-000 Appendix D Schedule 7 Page 1 of 1 Cheyenne Plains Gas Pipeline Company, L.L.C. Capitalized Linepack and Other Gas Costs Capitalized Capitalized Linepack and Linepack and Other Other Base Gas Index Base Gas Gas Costs Index Gas Costs Line No. Month Dth Price Amount Dth Price Amount (a) (b) (c) (d) (e) (f) 1 February, 2020 - $ 1.6035 $ - (24) $ 1.6035 $ (38) 2 March - $ 1.3495 $ - (6) $ 1.3495 $ (8) 3 April - $ 1.3898 $ - (24) $ 1.3898 $ (33) 4 May - $ 1.5671 $ - (9) $ 1.5671 $ (14) 5 June - $ 1.4537 $ - (19) $ 1.4537 $ (28) 6 July - $ 1.5374 $ - (5) $ 1.5374 $ (8) 7 August - $ 1.9674 $ - (5) $ 1.9674 $ (10) 8 September - $ 1.6838 $ - 4 $ 1.6838 $ 7 9 October - $ 2.0203 $ - (17) $ 2.0203 $ (34) 10 November - $ 2.2941 $ - (28) $ 2.2941 $ (64) 11 December - $ 2.3884 $ - 1 $ 2.3884 $ 2 12 January, 2021 - $ 2.4754 $ - 28 $ 2.4754 $ 69 13 Total - $ - (104) $ (159)


  • Page 27

    Cheyenne Plains Gas Pipeline Company, L.L.C. Part II: Stmt. of Rates FERC Gas Tariff Section 1.2 - Fuel Gas, L&U and EPC Charges First Revised Volume No. 1 Version 9.0.0 STATEMENT OF RATES FUEL GAS, L&U and EPC CHARGES Current Collection Volumetric Period True-up Total Fuel Gas Percentage 4/ 0.67% 0.01% 0.68% L&U Percentage 4/ 0.39% -0.01% 0.38% Collection Period True-up Total Electric Power Cost 5/ $0.0040 $0.0000 $0.0040 Issued on: April 29, 2021 Effective on: June 1, 2021


  • Page 28

    Cheyenne Plains Gas Pipeline Company, L.L.C. Part II: Stmt. of Rates FERC Gas Tariff Section 1.2 - Fuel Gas, L&U and EPC Charges First Revised Volume No. 1 Version 9.0.0 STATEMENT OF RATES FUEL GAS, L&U and EPC CHARGES Current Collection Volumetric Period True-up Total Fuel Gas Percentage 4/ 0.67% -0.015% 0.6852% L&U Percentage 4/ 0.393% -0.015% 0.318% Collection Period True-up Total Electric Power Cost 5/ $0.0040 $0.0000 $0.0040 Issued on: April 29, 2021 Effective on: June 1, 2021


  • Page 29

  • View More

Get the full picture and Receive alerts on lawsuits, news articles, publications and more!